1 Nw ESTIMATE Submitted on 07/7/26 EXPIRATION 07/30/26 ESTIMATE PREPARED FOR: Estimate# 10115_revised Cirrus Construction / Johnson Family Godfrey and Jones 800 Cheeks Ln 1405 Farrington Rd, Apex, NC 27523 Graham, NC Apex, NC 27523 919-561-7799 Description Qty Unit price Total price General Scope: Install 20x 40 Inground Shotcrete Pool (3'6" to 5'6" depth) Includes Side Entrance Stairs, Tanning Ledge with Stairs Per Plan Pavers / Pool Decking by others POOL 20x40 3' to 5'6" Deep Shotcrete Pool perimeter bond beam / wall and floor constrcution per engineered plan. 4000 psi Shotcrete OR Gunite / With Pebble Product Interior Finish With complete suction and return side looped plumbing Bubblers set on return loop ALLOWANCES (MATERIAL ONLY) Coping 160 Ln Ft. - $17.50 per linear ft. Water Line Tile 160 sq ft- $15.00 per sq ft. Step Finder 15 sq ft - $15.00 per sq ft. (Per Plan) Handrail - SR Smith 50" Stainless Steel Designer Series ($450) INCLUDED FILTRATION / PLUMBING EQUIPMENT: 1 - Jandy 2.75 HP VS Pump 1 - Salt Water Chlorinator: Purelink Power Center 1 - Jandy 580 Cartridge Filter 1 -Pentair ASVC Peeble Top Linear Main Drain 4 - Returns / 2 Skimmers / 2 Standard Bubbler Fittings Minimum 3" Schedule 40 PVC Pipe Return side / 3" Suction Side to be used / 2 1/2" to be used through pad, 3" only on suction and return lines Lines for all Skimmers and Main Drains. Main Drains VGB Approved. All Drain Lines, 3- Way Values , 45 Deg and 90 Deg as needed. Per Current Waterforge Plan Pool bonding Per Code Gravel Base and Backfill Excavation to Design Plans Pool School education. Orange Safety Fence needed
2 Construction debris to be placed in container or pile as directed by builder. Trenches filled Initial Permits: required by county 811 Utility Check Basic Grading around pool (8ft perimeter) Start Up Sanitation Chemicals and Start up Pool Kit 3 Year Warranty on all Operating Pool Equipment Price assumes all spoil from pool dig to remain on-site STANDARD POOL + INSTALL 1 $123,061.00 $123,061.00 OPTIONS / UPGRADES 1 - Jandy Aqualink RS4 Pool Only Bundle Pack. 1 - Sub Panel Labor and Connection 1 - Panel Programming 1- Jandy TruDose Chemical Controller 1- Autofill Automation Upgrade INCLUDED 1 $12,078.00 $12,078.00 OPTIONS / UPGRADES 1 - Jandy JXIQ Nat Gas/Spa Low NOx Heater 400k BTU Equipment Upgrade INCLUDED 1 $4,300.00 $4,300.00 OPTIONS / UPGRADES 13 Jandy Watercolor Nichless Lights (6 ea 12v / 7 ea 6v) plus trandformer Pool Lights INCLUDED 13 $875.00 $11,375.00 **NOTE** There is NO WARRANTY against on cracking of decking concrete. THIS QUOTE ASSUMES THAT A PORTION OR ALL SPOIL FROM THE POOL DIG WILL REMAIN ON SITE, THEN ANY SPOIL TRANSPORTED OFF SITE WILL BE BILLED TO YOU AT A RATE OF $600 PER LOAD FOR REMOVAL AND DISPOSAL. SPECIAL NOTE: Due to unknown or unforeseen conditions, certain underlying soil conditions may exist. which may require additional engineering, and or work to remidiate. This is the owners responsisbltiy. Certain site issues may require additional surveying, field investigation, or environmental permits, and are not included in this scope of work. This scope of work assumes Builder / Owner to provide 100a electrical supply / 3/4" Natural Gas stub up / and potable water supply to the pool equipment room. Diesel Surcharge for equipment through duration of construction. Delivery of materials and equipment to job site. Landscape/Hardscape:Delivery and Gas INCLUDED 1 $450.00 $450.00 Notes: Subtotal $151,264.00 INTIAL AND DATE Adjustments $0.00 CLIENT ACCEPTANCE $151,264.00 Acceptance of Quote is not contractually binding on either party. See contract for specifc performance, payment and warranty Terms