Created in Canva
SHORT-TERM RENTAL INCOME BREAKDOWN 2 BDR 2 Bath Property —Herbal Hill Gardens EC1R Clerkenwell (Farringdon) Achievable with Professional Short-Term Let Management £4,750 + Net Per Month
YOUR PROPERTY — THE FOUNDATION LUXURY 2-BED, 2-BATH LARGE APARTMENT WITH POOL, GYM & CONCIERGE 02 Fully Furnished Prime Clerkenwell location Currently Vacant Currently Listed On Openrent 940 sq. ft Direct Owner
PROVEN DEMAND Annual Revenue Avg. Monthly Rate £96,000 £8,000 Avg. Nightly Rate £440 Avg. Occupancy Rate 88% Same Area 03 Real Nearby Short-term let Performance Based on a direct nearby Short-term let property Same Bedroom Size Proven Demand
CONSERVATIVE UNDERWRITING CONSERVATIVE We underwrite this deal at a constructive £5,405 TARGET STRONG MONTHS 04 What Your Property Can Achieve £6,000 £9,000 £10k- £11k
THE REALITY OF MONTHLY LANDLORD COSTS Council Tax Utilities WiFi + Netflix £180 – £250 £160 – £250 £90 £800 – £1,200 +£200 Cleaning & Linen Maintenance Buffer 05 ≈ £1,650 TYPICAL MONTHLY RUNNING COSTS Non- mortgage costst
Operating Costs (Total) -£5,405 Cleaning & Linen £1000 Bills + Council Tax + Wifi £450 Maintenance Buffer £200 Management Fee (25%) -£2,000 ENGINEERED MONTHLY PROFIT MONTHLY STL REVENUE WHY IT WORKS Exceeds your £4,750 take home requirement Works financially with conservative estimates Fee structure reduced to ensure viability 06 £6,000 LANDLORD NET
YOUR ACTUAL MONTHLY PROFIT — AFTER MORTGAGE Final Net Profit £2,350 / month Final Net Profit £1,850 / month If monthly mortgage is £2,500 Final Net Profit £1,350 / month Significantly stronger than long-let returns with far higher upside and flexibility Key Advantage 07 If monthly mortgage is £2,000 If monthly mortgage is £3,000
GUARANTEED RENT OPTION — STABILITY WITHOUT RISK FIXED INCOME IF YOU PREFER FIXED INCOME OVER VARIABLE REVENUE WE PAY YOU a guaranteed amount per month — fixed, reliable, and stress-free Note: You still pay mortgage & bills Fixed regardless of season Zero booking risk Zero management stress Fully managed by us 08
TRUE MONTHLY PROFIT PAYBACK PERIOD £3,350 / month ~3 months £2,350 / month ~5.2 months £1,850 / month ~7.4 months FURNISHING COST & REAL PAYBACK TIMELINE FULL FURNISHING COST £8K – £15K REAL PAYBACK (AFTER MORTGAGE) · Beds & Mattresses · Sofas & Dining · TVs · Kitchen Packs · Linen & Styling (If the property is currently empty) 09 AFTER THIS PERIOD → PURE MONTHLY CASHFLOW
WHY SHORT TERM LET MANAGEMENT OUTPERFORMS FOXTONS LONG-LET SHORT TERM LET WITH US Income: Fixed rent Booking Risk: Void risk Guest Quality: Tenant risk Management: Agent fees Flexibility: Long contracts Income Growth: No upside Income: £1,350–£2,350+ profit Booking Risk: Short stays (less demand risk) Guest Quality: Premium guests — fully vetted Management: Fully managed — hands-off 10
YOUR FREE FURNISHING & ROI CONSULTATION We provide complete guidance at no cost 11 Full furnishing shopping list Cost vs return breakdown Finance options QUESTION: Would you like us to do your free furnishing + ROI breakdown?
LET'S LOCK IN YOUR NUMBERS What rent is the agent currently marketing this at and how much do they charge? How long has the property been vacant? 01 Current Rent & Fees 02 Vacancy Duration Is the property currently furnished or empty? 03 Furnishing Status What is your exact monthly mortgage payment? 04 Mortgage Payment What is your minimum monthly income target? 05 Income Target 12
YOUR PATH TO LAUNCH Confirm whether the property is furnished or empty Confirm your exact monthly mortgage payment 01 Confirm Furnishing Status 02 Confirm Mortgage Select short-term let management or guaranteed rent model 03 Choose Model Sign the management agreement with Élevé 04 Sign Agreement Property listed, managed and generating income 05 Go Live in 10–14 Days 13
S PA C EP R O P E R T I E SLET'S ACTIVATE YOUR PROPERTY Higher Income · Fully Hands-Off · Flexible 14